AercapAER
紐約證券 · USD
135.07
-3.95
(-2.84%)
收盤 06/11 03:59 (UTC+8)
盤後
137.01
+1.94
(+1.44%)
06/11 03:59 (UTC+8)
AercapAER
135.07
-3.95
(-2.84%)
財務數據
損益表
- 18.96
- 20.18
- 19.58
- 19.48
- 20.72
- 20.77
- 18.87
- 23.09
- 22.44
- 22.42
- 0.22
- 6.45
- -2.97
- -0.51
- 6.37
- 0.23
- -9.16
- 22.36
- -2.78
- -0.12
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 2,241,727 | 2,244,313 | 2,308,571 | 1,886,752 | 2,077,032 | 2,072,282 | 1,948,129 | 1,958,145 | 2,018,088 | 1,895,807 |
營業成本 | 1,216,336 | 1,507,049 | 1,243,941 | 1,282,337 | 1,243,340 | 1,375,936 | 1,444,092 | 1,287,492 | 1,273,607 | 1,262,517 |
營業毛利 | 1,025,391 | 737,264 | 1,064,630 | 604,415 | 833,692 | 696,346 | 504,037 | 670,653 | 744,481 | 633,290 |
營業費用 | 126,292 | 133,115 | 128,887 | 170,830 | 113,101 | 122,984 | 121,307 | 125,333 | 119,292 | 121,879 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 126,292 | 133,115 | 128,887 | 170,830 | 113,101 | 122,984 | 121,307 | 125,333 | 119,292 | 121,879 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 899,099 | 604,149 | 935,743 | 433,585 | 720,591 | 573,362 | 382,730 | 545,320 | 625,189 | 511,411 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 894,311 | 630,029 | 1,366,504 | 1,379,523 | 715,956 | 720,167 | 392,008 | 492,419 | 658,779 | 1,086,955 |
所得稅 | 138,618 | 77,661 | 198,246 | 168,366 | 110,973 | 92,507 | 60,742 | 76,346 | 94,109 | 39,038 |
稅後純益 | 818,129 | 632,796 | 1,215,747 | 1,259,209 | 642,860 | 671,218 | 375,034 | 448,166 | 604,214 | 1,105,838 |
基本每股稅後盈餘(元) | 5.06 | 3.86 | 7.09 | 7.24 | 3.58 | 3.64 | 2.00 | 2.33 | 3.09 | - |
稀釋每股稅後盈餘(元) | 4.96 | 3.79 | 6.98 | 7.09 | 3.48 | 3.54 | 1.95 | 2.28 | 3.02 | - |
基本平均股數(千股) | 161633.00 | 163937.00 | 171483.00 | 173960.00 | 179521.00 | 183525.00 | 187510.00 | 192515.00 | 195773.00 | - |
稀釋平均股數(千股) | 164895.00 | 166851.00 | 174066.00 | 177541.00 | 184605.00 | 189104.00 | 191886.00 | 196881.00 | 200085.00 | - |
還原基本每股稅後盈餘(元) | 5.06 | 3.86 | 7.09 | 7.24 | 3.58 | 3.64 | 2.00 | 2.33 | 3.09 | - |
還原稀釋每股稅後盈餘(元) | 4.96 | 3.79 | 6.98 | 7.09 | 3.48 | 3.54 | 1.95 | 2.28 | 3.02 | - |
還原基本平均股數(千股) | 161,633 | 163,937 | 171,483 | 173,960 | 179,521 | 183,525 | 187,510 | 192,515 | 195,773 | - |
還原稀釋平均股數(千股) | 164,895 | 166,851 | 174,066 | 177,541 | 184,605 | 189,104 | 191,886 | 196,881 | 200,085 | - |
EBITDA(千元) | 1,595,766 | 1,363,479 | 2,079,472 | 2,096,507 | 1,413,568 | 1,420,871 | 1,088,770 | 1,160,931 | 1,331,801 | 1,776,321 |