阿哥尼可老鷹礦場AEM
紐約證券 · USD
180.33
-12.33
(-6.40%)
收盤 05/16 03:59 (UTC+8)
盤後
180.60
+0.27
(+0.15%)
05/16 03:59 (UTC+8)
阿哥尼可老鷹礦場AEM
180.33
-12.33
(-6.40%)
財務數據
損益表
- 17.57
- 18.30
- 20.77
- 21.56
- 22.24
- 24.68
- 28.16
- 30.60
- 35.64
- 41.00
- 6.95
- 4.17
- 13.49
- 3.80
- 3.16
- 11.00
- 14.09
- 8.64
- 16.49
- 15.03
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 4,099,589 | 3,563,973 | 3,059,529 | 2,816,101 | 2,468,248 | 2,223,700 | 2,155,609 | 2,076,621 | 1,829,823 | 1,756,640 |
營業成本 | 1,375,853 | 1,366,037 | 1,269,268 | 1,166,143 | 1,184,533 | 1,135,075 | 1,173,898 | 1,150,373 | 1,140,810 | 1,169,011 |
營業毛利 | 2,723,736 | 2,197,936 | 1,790,261 | 1,649,958 | 1,283,715 | 1,088,625 | 981,711 | 926,248 | 689,013 | 587,629 |
營業費用 | 166,972 | 206,565 | 145,257 | 139,906 | 124,145 | 177,665 | 122,645 | 117,400 | 112,164 | 170,078 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 77,850 | 49,587 | 67,761 | 57,890 | 60,709 | 62,014 | 48,500 | 48,819 | 48,117 | 74,001 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 66,526 | 134,625 | 59,630 | 66,334 | 49,535 | 90,155 | 60,335 | 58,355 | 53,005 | 81,702 |
營業利益 | 2,556,764 | 1,991,371 | 1,645,004 | 1,510,052 | 1,159,570 | 910,960 | 859,066 | 808,848 | 576,849 | 417,551 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 15,756 | -40,585 | 24,154 | 27,429 | 22,444 | -12,788 | 28,527 | 34,473 | 36,265 | -3,773 |
稅前純益 | 2,559,624 | 2,317,153 | 1,575,568 | 1,616,619 | 1,194,571 | 782,511 | 839,790 | 710,206 | 489,048 | -324,082 |
所得稅 | 864,163 | 794,092 | 520,610 | 547,908 | 379,840 | 273,256 | 272,672 | 238,190 | 141,856 | 56,929 |
稅後純益 | 1,695,461 | 1,523,061 | 1,054,958 | 1,068,711 | 814,731 | 509,255 | 567,118 | 472,016 | 347,192 | -381,011 |
基本每股稅後盈餘(元) | 3.39 | 3.04 | 2.10 | 2.13 | 1.62 | 1.02 | 1.13 | 0.95 | 0.70 | -0.77 |
稀釋每股稅後盈餘(元) | 3.38 | 3.04 | 2.10 | 2.12 | 1.62 | 1.01 | 1.13 | 0.94 | 0.70 | -0.77 |
基本平均股數(千股) | 500240.00 | 500803.00 | 502178.00 | 502579.00 | 502410.00 | 501585.00 | 500974.00 | 499437.00 | 497619.00 | 496499.00 |
稀釋平均股數(千股) | 501729.00 | 502732.00 | 503539.00 | 504360.00 | 503773.00 | 502880.00 | 502106.00 | 500443.00 | 498807.00 | 497076.00 |
還原基本每股稅後盈餘(元) | 3.39 | 3.04 | 2.10 | 2.13 | 1.62 | 1.02 | 1.13 | 0.95 | 0.70 | -0.77 |
還原稀釋每股稅後盈餘(元) | 3.38 | 3.04 | 2.10 | 2.12 | 1.62 | 1.01 | 1.13 | 0.94 | 0.70 | -0.77 |
還原基本平均股數(千股) | 500,240 | 500,803 | 502,178 | 502,579 | 502,410 | 501,585 | 500,974 | 499,437 | 497,619 | 496,499 |
還原稀釋平均股數(千股) | 501,729 | 502,732 | 503,539 | 504,360 | 503,773 | 502,880 | 502,106 | 500,443 | 498,807 | 497,076 |
EBITDA(千元) | 2,995,646 | 2,698,162 | 2,029,669 | 2,021,004 | 1,633,815 | 1,157,940 | 1,258,562 | 1,123,068 | 882,538 | 63,701 |