亞德諾ADI
那斯達克 · USD
383.00
+7.28
(+1.94%)
收盤 09/22 03:59 (UTC+8)
盤後
384.31
+1.31
(+0.34%)
09/22 03:59 (UTC+8)
亞德諾ADI
383.00
+7.28
(+1.94%)
財務數據
損益表
- 21.59
- 23.12
- 24.43
- 24.23
- 26.40
- 28.80
- 30.76
- 31.60
- 36.23
- 40.22
- -14.08
- 7.09
- 5.67
- -0.82
- 8.95
- 9.10
- 6.80
- 2.74
- 14.66
- 11.00
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 4,021,899 | 3,623,465 | 3,160,263 | 3,076,117 | 2,880,348 | 2,640,068 | 2,423,174 | 2,443,205 | 2,312,209 | 2,159,039 |
營業成本 | 1,314,354 | 1,183,668 | 1,115,287 | 1,134,300 | 1,090,600 | 1,028,458 | 992,871 | 1,027,077 | 1,000,970 | 979,004 |
營業毛利 | 2,707,545 | 2,439,797 | 2,044,976 | 1,941,817 | 1,789,748 | 1,611,610 | 1,430,303 | 1,416,128 | 1,311,239 | 1,180,035 |
營業費用 | 1,094,575 | 1,060,118 | 1,047,950 | 996,606 | 971,720 | - | 938,990 | 846,736 | 819,920 | 793,912 |
研發費用 | 533,480 | 509,323 | 467,400 | 467,021 | 454,251 | 441,837 | 402,892 | 378,903 | 362,671 | 354,862 |
推銷及管理費用 | 397,326 | 362,810 | 345,253 | 342,168 | 325,706 | 302,669 | 284,796 | 277,220 | 257,213 | 244,129 |
非經常性項目費用 | -24,216 | - | 47,982 | - | 4,348 | 1,745 | 63,887 | 2,859 | 12,282 | 5,977 |
其他營業費用 | 187,985 | 187,985 | 187,315 | 187,417 | 187,415 | 187,415 | 187,415 | 187,754 | 187,754 | 188,944 |
營業利益 | 1,612,970 | 1,379,679 | 997,026 | 945,211 | 818,028 | 677,944 | 491,313 | 569,392 | 491,319 | 386,123 |
其他收入及費用 | 21,628 | 32,767 | 35,190 | 30,145 | 24,973 | 22,687 | 19,527 | 29,740 | 16,851 | 15,583 |
利息費用 | 88,729 | 87,618 | 86,345 | 88,157 | 79,592 | 74,703 | 75,264 | 82,804 | 85,179 | 77,103 |
稅前純益 | 1,545,869 | 1,324,828 | 945,871 | 887,199 | 763,409 | 625,928 | 435,576 | 516,328 | 422,991 | 324,603 |
所得稅 | 205,779 | 148,478 | 115,045 | 99,461 | 244,891 | 56,158 | 44,260 | 38,256 | 30,759 | 22,361 |
稅後純益 | 1,340,090 | 1,176,350 | 830,826 | 787,738 | 518,518 | 569,770 | 391,316 | 478,072 | 392,232 | 302,242 |
基本每股稅後盈餘(元) | 2.76 | 2.41 | 1.70 | 1.60 | 1.05 | 1.15 | 0.79 | 0.96 | 0.79 | 0.61 |
稀釋每股稅後盈餘(元) | 2.74 | 2.40 | 1.69 | 1.59 | 1.04 | 1.15 | 0.78 | 0.96 | 0.79 | 0.60 |
基本平均股數(千股) | 486021.00 | 487605.00 | 488874.00 | 490847.00 | 494390.00 | 496173.00 | 496116.00 | 496432.00 | 496338.00 | 496130.00 |
稀釋平均股數(千股) | 488837.00 | 490458.00 | 491656.00 | 493242.00 | 496726.00 | 498201.00 | 498668.00 | 498722.00 | 498794.00 | 498533.00 |
還原基本每股稅後盈餘(元) | 2.76 | 2.41 | 1.70 | 1.60 | 1.05 | 1.15 | 0.79 | 0.96 | 0.79 | 0.61 |
還原稀釋每股稅後盈餘(元) | 2.74 | 2.40 | 1.69 | 1.59 | 1.04 | 1.15 | 0.78 | 0.96 | 0.79 | 0.60 |
還原基本平均股數(千股) | 486,021 | 487,605 | 488,874 | 490,847 | 494,390 | 496,173 | 496,116 | 496,432 | 496,338 | 496,130 |
還原稀釋平均股數(千股) | 488,837 | 490,458 | 491,656 | 493,242 | 496,726 | 498,201 | 498,668 | 498,722 | 498,794 | 498,533 |
EBITDA(千元) | 2,128,818 | 1,903,381 | 1,522,717 | 1,470,699 | 1,330,293 | 1,201,238 | 1,026,443 | 1,119,593 | 1,038,477 | 930,003 |