財務數據
損益表
- 16.58
- 15.73
- 15.78
- 17.01
- 16.81
- 16.68
- 17.38
- 18.61
- 17.98
- 18.35
- -1.78
- -5.13
- 0.32
- 7.79
- -1.18
- -0.77
- 4.20
- 7.08
- -3.39
- 2.06
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,835,000 | 1,798,000 | 1,861,000 | 1,738,000 | 1,668,000 | 1,681,000 | 1,701,000 | 1,578,000 | 1,573,000 | 1,658,000 |
營業成本 | 845,000 | 852,000 | 871,000 | 850,000 | 802,000 | 782,000 | 785,000 | 723,000 | 717,000 | 750,000 |
營業毛利 | 990,000 | 946,000 | 990,000 | 888,000 | 866,000 | 899,000 | 916,000 | 855,000 | 856,000 | 908,000 |
營業費用 | 591,000 | 593,000 | 547,000 | 528,000 | - | 523,000 | 508,000 | 522,000 | 493,000 | 524,000 |
研發費用 | 126,000 | 117,000 | 119,000 | 111,000 | 112,000 | 113,000 | 111,000 | 127,000 | 113,000 | 128,000 |
推銷及管理費用 | 465,000 | 476,000 | 428,000 | 417,000 | 454,000 | 410,000 | 397,000 | 395,000 | 380,000 | 396,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 399,000 | 353,000 | 443,000 | 360,000 | 300,000 | 376,000 | 408,000 | 333,000 | 363,000 | 384,000 |
其他收入及費用 | 34,000 | 36,000 | 26,000 | 34,000 | -11,000 | 19,000 | 25,000 | 32,000 | 31,000 | 41,000 |
利息費用 | 25,000 | 25,000 | 27,000 | 28,000 | 29,000 | 28,000 | 32,000 | 22,000 | 20,000 | 22,000 |
稅前純益 | 408,000 | 364,000 | 442,000 | 366,000 | 260,000 | 367,000 | 401,000 | 343,000 | 374,000 | 403,000 |
所得稅 | 69,000 | 59,000 | 8,000 | 30,000 | 45,000 | 49,000 | 50,000 | 61,000 | 66,000 | 55,000 |
稅後純益 | 339,000 | 305,000 | 434,000 | 336,000 | 215,000 | 318,000 | 351,000 | 282,000 | 308,000 | 348,000 |
基本每股稅後盈餘(元) | 1.20 | 1.08 | 1.53 | 1.18 | 0.75 | 1.12 | 1.23 | 0.97 | 1.05 | 1.19 |
稀釋每股稅後盈餘(元) | 1.20 | 1.07 | 1.52 | 1.19 | 0.75 | 1.11 | 1.23 | 0.97 | 1.05 | 1.18 |
基本平均股數(千股) | 282000.00 | 283000.00 | 283000.00 | 284000.00 | 285000.00 | 285000.00 | 286000.00 | 290000.00 | 293000.00 | 293000.00 |
稀釋平均股數(千股) | 283000.00 | 284000.00 | 284000.00 | 285000.00 | 285000.00 | 287000.00 | 287000.00 | 291000.00 | 293000.00 | 294000.00 |
還原基本每股稅後盈餘(元) | 1.20 | 1.08 | 1.53 | 1.18 | 0.75 | 1.12 | 1.23 | 0.97 | 1.05 | 1.19 |
還原稀釋每股稅後盈餘(元) | 1.20 | 1.07 | 1.52 | 1.19 | 0.75 | 1.11 | 1.23 | 0.97 | 1.05 | 1.18 |
還原基本平均股數(千股) | 282,000 | 283,000 | 283,000 | 284,000 | 285,000 | 285,000 | 286,000 | 290,000 | 293,000 | 293,000 |
還原稀釋平均股數(千股) | 283,000 | 284,000 | 284,000 | 285,000 | 285,000 | 287,000 | 287,000 | 291,000 | 293,000 | 294,000 |
EBITDA(千元) | 500,000 | 456,000 | 540,000 | 466,000 | 362,000 | 467,000 | 502,000 | 428,000 | 457,000 | 487,000 |